News Details
CURTISS-WRIGHT REPORTS SECOND QUARTER 2018 FINANCIAL RESULTS; RAISES FULL-YEAR REVENUE, EPS AND FREE CASH FLOW GUIDANCE
July 25, 2018
DAVIDSON, N.C.--(BUSINESS WIRE)-- Curtiss-Wright Corporation (NYSE: CW) reports financial results for the second quarter ended June 30, 2018.
Beginning this quarter, coinciding with the initial reporting of the recent acquisition of Dresser-Rand’s government business (“DRG”), the Company has elected to change the presentation of its financials and guidance to include an Adjusted (non-GAAP) view that excludes first year purchase accounting costs associated with its acquisitions. We believe this change will provide improved transparency to the investment community in order to better measure Curtiss-Wright’s core operating and financial performance and improve comparisons of our key financial metrics to our peers. Reconciliations of “Reported” GAAP amounts to “Adjusted” non-GAAP amounts are furnished within this release.
Second quarter 2018 highlights
- Reported (GAAP) diluted earnings per share (EPS) of $1.68, with Adjusted (non-GAAP) diluted EPS of $1.80, up 49% compared with the prior year, excluding first year acquisition-related purchase accounting costs;
- Net sales of $620 million, up 9%, including 4% organic growth (defined below);
- Reported (GAAP) operating income of $102 million, with Adjusted (non-GAAP) operating income of $109 million, up 28%;
- Reported (GAAP) operating margin of 16.5%, with Adjusted (non-GAAP) operating margin of 17.6%, up 260 basis points;
- Free cash flow of $87 million, up 19%;
- New orders of $700 million, up 28%; and
- Share repurchases of approximately $34 million.
full-year 2018 business outlook
- Increased Reported (GAAP) full-year 2018 diluted EPS guidance by $0.28 reflecting strong operational performance in core business;
- Introduced Adjusted (non-GAAP) full-year 2018 diluted EPS guidance, which reflects a $0.25 adjustment for first year acquisition-related purchase accounting costs associated with the acquisition of DRG;
- Combining these items, introduced Adjusted (non-GAAP) full-year 2018 diluted EPS guidance range of $6.00 to $6.15, up $0.53 compared to the prior Reported guidance range of $5.47 to $5.62 (see table below);
- Full-year 2018 Adjusted guidance reflects higher sales (up 8-9%), operating income (up 11-14%), operating margin of 15.2% to 15.4% (up 50-70 bps) and diluted EPS (up 21-24%), compared with Adjusted 2017 financial results; and
- Increased Reported free cash flow by $10 million to new range of $250 to $270 million and Adjusted free cash flow range of $300 to $320 million, which excludes a $50 million voluntary pension contribution made in the first quarter of 2018.
full-year 2018 adjusted eps guidance |
|||||||||
Prior Reported Guidance (GAAP) |
Updated Reported Guidance (GAAP) |
Adjustments (Non-GAAP) (1) |
Current Adjusted Guidance (Non-GAAP) |
||||||
Forecasted reported diluted EPS (GAAP) | $5.47 - $5.62 | - | - | - | |||||
Increase from Operational Performance | $0.28 | $5.75 - $5.90 | - | - | |||||
Adjustments (1) | - | - | $0.33 | ||||||
Tax impact on Adjustments (1) | - | - | ($0.08) | ||||||
Forecasted Adjusted diluted EPS (Non-GAAP) | - | - | - | $6.00 - $6.15 | |||||
(1) Includes one-time Inventory Step-up, Backlog Amortization and Transaction costs for current and prior year acquisitions. |
“We generated strong second quarter results which exceeded our expectations, as we delivered solid 9% top-line growth led by strong defense and industrial sales, and improved profitability driven by the benefits of our ongoing margin improvement initiatives, to produce Adjusted diluted EPS of $1.80,” said David C. Adams, Chairman and CEO of Curtiss-Wright Corporation.
“As a result of the strong first half results and our outlook for continued momentum through the remainder of this year, we have increased our full-year revenue, EPS and free cash flow guidance. We are projecting another solid operational performance including higher sales in all end markets, double-digit growth in operating income driving strong margin expansion and solid free cash flow generation.”
second quarter 2018 operating results |
||||||
(In millions) | 2Q-2018 | 2Q-2017 | Change | |||
Sales | $ 620.3 | $ 567.7 | 9% | |||
Reported operating income (GAAP) | $ 102.1 | $ 79.7 | 28% | |||
Adjustments (1) | 7.0 | 5.2 | - | |||
Adjusted operating income (Non-GAAP) | $ 109.1 | $ 85.0 | 28% | |||
Adjusted operating margin (Non-GAAP) | 17.6% | 15.0% | 260 bps | |||
(1) Includes one-time Inventory Step-up, Backlog Amortization and Transaction costs for current and prior year acquisitions, including DRG in 2018 (Power segment) and TTC in 2017 (Defense segment). |
- Sales of $620 million up $53 million, or 9%, compared with the prior year (4% organic, 4% acquisitions, 1% favorable foreign currency translation);
- Higher organic revenues were principally driven by strong defense and industrial sales, partially offset by lower power generation revenues;
- From an end market perspective, total sales to the defense markets increased 19%, 9% of which was organic, while total sales to the commercial markets increased 3%, 1% of which was organic, compared with the prior year. Please refer to the accompanying tables for a breakdown of sales by end market;
- Reported operating income was $102 million, with Reported operating margin of 16.5%;
- Adjusted operating income of $109 million, up $24 million, or 28%, compared with the prior year, reflects higher defense and industrial sales, increased profitability on defense electronics products in the Defense segment, and the benefits of our ongoing margin improvement initiatives, most notably in the Commercial/Industrial segment;
- Adjusted operating margin of 17.6%, up 260 basis points compared with the prior year, reflects higher revenues and favorable overhead absorption, as well as the benefits of our ongoing margin improvement initiatives; and
- Non-segment expenses of $8 million decreased by $1 million compared with the prior year, primarily due to lower corporate expenses.
net earnings and diluted eps |
|||||||
(In millions, except EPS) | 2Q-2018 | 2Q-2017 | Change | ||||
Reported net earnings (GAAP) | $ 74.8 | $ 50.7 | 48% | ||||
Adjustments (1) | 7.0 | 5.2 | - | ||||
Tax impact on Adjustments (1) |
(1.6) |
(1.6) |
- |
||||
Adjusted net earnings (Non-GAAP) | $ 80.2 | $ 54.3 | 48% | ||||
Reported diluted EPS (GAAP) | $1.68 | $1.13 | 48% | ||||
Adjustments (1) | $0.16 | $0.12 | - | ||||
Tax impact on Adjustments (1) |
($0.04) |
($0.04) |
- | ||||
Adjusted diluted EPS (Non-GAAP) | $1.80 | $1.21 | 49% | ||||
(1) Includes one-time Inventory Step-up, Backlog Amortization and Transaction costs for current and prior year acquisitions. |
- Reported net earnings of $75 million and reported diluted EPS of $1.68;
- Adjusted net earnings of $80 million, up $26 million, or 48%, compared with the prior year, reflecting higher operating income, lower interest expense and a lower tax rate;
- Adjusted diluted earnings per share of $1.80, up $0.59, or 49%, compared with the prior year, reflecting higher operating income, lower interest expense and a lower tax rate, as well as a slightly lower share count; and
- The effective tax rate (ETR) for the second quarter was 22.5%, a decrease from 30.3% in the prior year quarter, primarily driven by the current period reduction of the U.S. corporate income tax rate from 35% to 21% associated with the 2017 Tax Cuts and Jobs Act (TCJA).
Free Cash Flow |
||||||||||||||||
(In millions) | 2Q-2018 | 2Q-2017 | Change | |||||||||||||
Net cash provided by operating activities | $ 97.9 | $ 85.9 | 14% | |||||||||||||
Capital expenditures | (10.9) | (12.9) | 16% | |||||||||||||
Free cash flow | $ 87.1 | $ 73.0 | 19% | |||||||||||||
Adjusted free cash flow | $ 87.1 | $ 73.0 | 19% |
- Free cash flow of $87 million, defined as cash flow from operations less capital expenditures, up approximately $14 million compared with the prior year, primarily due to higher earnings partially offset by the timing of collections; and
- Capital expenditures decreased by $2 million to $11 million compared with the prior year period, due to higher capital investments in the prior year period.
new orders and backlog
- New orders of $700 million, up 28% compared with the prior year, primarily due to strong growth in naval defense orders and the contribution from the DRG acquisition within the Power segment; and
- Backlog of $2.2 billion up 9% from December 31, 2017.
other items - share repurchase
- During the second quarter, the Company repurchased 267,833 shares of its common stock for approximately $34 million. Year-to-date, the Company repurchased 361,271 shares for approximately $47 million.
Second quarter 2018 segment performance |
||||||||||||||||||
Commercial/Industrial |
||||||||||||||||||
(In millions) | 2Q-2018 | 2Q-2017 | Change | |||||||||||||||
Sales | $ | 312.5 | $ | 291.6 | 7% | |||||||||||||
Reported operating income (GAAP) | $ | 51.7 | $ | 43.6 | 19% | |||||||||||||
Reported operating margin (GAAP) | 16.6% | 15.0% | 160 bps |
- Sales of $312 million, up $21 million, or 7%, compared with the prior year (5% organic, 2% favorable foreign currency translation);
- Strong sales growth in the aerospace and naval defense markets, led by higher sales of actuation systems on various fighter jet programs and higher sales on the CVN-79 Ford class aircraft carrier program, respectively;
- Commercial aerospace market sales were nearly flat, as higher sales of sensors and controls products and surface treatment services (including core OEM sales which increased more than 10%) were largely offset by lower revenues resulting from FAA directives, which are winding down;
- General industrial market sales growth was driven by widespread, solid demand for industrial valves, controls and vehicle products, and surface treatment services;
- Reported operating income of $52 million, up $8 million, or 19%, compared with the prior year (including 3% favorable foreign currency translation); and
- Reported operating margin increased 160 basis points to 16.6%, reflecting higher sales and favorable overhead absorption in each of the aforementioned end markets as well as the benefits of our ongoing margin improvement initiatives.
Defense |
|||||||||
(In millions) | 2Q-2018 | 2Q-2017 | Change | ||||||
Sales | $ | 146.2 | $ | 126.4 | 16% | ||||
Reported operating income (GAAP) | $ | 38.6 | $ | 21.1 | 83% | ||||
Adjustments (1) | - | 5.2 | - | ||||||
Adjusted operating income (Non-GAAP) | $ | 38.6 | $ | 26.3 | 47% | ||||
Adjusted operating margin (Non-GAAP) | 26.4% | 20.8% | 560 bps | ||||||
(1) Includes one-time Inventory Step-up, Backlog Amortization and Transaction costs for current and prior year acquisitions. |
- Sales of $146 million, up $20 million, or 16%, compared with the prior year (15% organic, 1% favorable foreign currency translation);
- Strong organic sales growth primarily reflects higher sales of flight test equipment serving the aerospace defense market, higher aircraft carrier revenues in the naval defense market and increased sales of avionics equipment in the commercial aerospace market;
- Reported operating income was $39 million, with Reported operating margin of 26.4%; and
- Adjusted operating income of $39 million, up $12 million, or 47%, compared with the prior year, while Adjusted operating margin increased 560 basis points to 26.4%, reflecting higher sales and favorable overhead absorption, favorable contract adjustments within our naval defense business and the benefits of our ongoing margin improvement initiatives.
Power |
|||||||||
(In millions) | 2Q-2018 | 2Q-2017 | Change | ||||||
Sales | $ | 161.7 | $ | 149.7 | 8% | ||||
Reported operating income (GAAP) | $ | 19.2 | $ | 23.9 | (20%) | ||||
Adjustments (1) | 7.0 | - | - | ||||||
Adjusted operating income (Non-GAAP) | $ | 26.2 | $ | 23.9 | 10% | ||||
Adjusted operating margin (Non-GAAP) | 16.2% | 15.9% | 30 bps | ||||||
(1) Includes one-time Inventory Step-up, Backlog Amortization and Transaction costs for current and prior year acquisitions. |
- Sales of $162 million, up $12 million, or 8%, compared with the prior year (15% acquisition, (7%) organic);
- Strong naval defense market sales were driven by higher CVN-80 aircraft carrier revenues and solid DRG service center revenues;
- Lower power generation market sales reflect lower revenues on the domestic AP1000 program, which was substantially completed last year, as well as reduced domestic aftermarket sales supporting currently operating nuclear reactors following a seasonally strong spring outage season in the prior year period;
- Revenues on the China Direct AP1000 program were flat year-over-year;
- Reported operating income was $19 million, with Reported operating margin of 11.9%; and
- Adjusted operating income of $26 million, up $2 million, or 10%, compared with the prior year, while Adjusted operating margin increased 30 basis points to 16.2%, reflecting higher naval defense market sales and improved profitability on the China Direct AP1000 program, partially offset by reduced sales and profitability in the nuclear aftermarket business and lower revenues on the domestic AP1000 program.
ful-year 2018 guidance
|
|||||||||||
The Company is updating its full-year 2018 financial guidance as follows: |
|||||||||||
(In millions, except EPS) |
Prior Reported Guidance (GAAP) |
Increase from Operational Performance |
Updated Reported Guidance (GAAP) |
Adjustments (Non-GAAP) (1) |
Current Adjusted Guidance (Non-GAAP) |
||||||
Total Sales | $2,415 - $2,455 | $30 | $2,445 - $2,485 | $2,445 - $2,485 | |||||||
Operating Income | $343 - $353 | $13 | $357 - $367 | $14 | $371 - $382 | ||||||
Operating Margin | 14.2% - 14.4% | 40 bps | 14.6% - 14.8% | 60 bps | 15.2% - 15.4% | ||||||
Interest Expense | ($36 - $37) | $1 | ($35 - $36) | - | ($35 - $36) | ||||||
Effective Tax Rate | 24% | - | 24% | - | 24% | ||||||
Diluted EPS | $5.47 - $5.62 | $0.28 | $5.75 - $5.90 | $0.25 | $6.00 - $6.15 | ||||||
Diluted Shares Outstanding | 44.7 | (0.1) | 44.6 | - | 44.6 | ||||||
Free Cash Flow | $240 - $260 | $10 | $250 - $270 | $50 | $300 - $320 | ||||||
(1) Includes one-time Inventory Step-up, Backlog Amortization and Transaction costs for current and prior year acquisitions. |
Notes:
- Full-year 2018 Adjusted guidance reflects higher sales (up 8-9%), operating income (up 11-14%), operating margin of 15.2% to 15.4% (up 50-70 bps) and diluted EPS (up 21-24%), compared with Adjusted 2017 financial results;
- Increased Reported (GAAP) full-year 2018 diluted EPS guidance by $0.28, led by the benefit of strong operational performance and solid outlook in the Commercial/Industrial segment, which added $20 million to sales and $6 million to operating income, and in the Defense segment, which added $10 million to sales and $3 million to operating income, as well as increased profitability in the Power segment;
- Introduced Adjusted (non-GAAP) full-year 2018 diluted EPS guidance, which reflects a $0.25 adjustment for first year acquisition-related purchase accounting costs associated with the acquisition of DRG;
- Combining these items, introduced Adjusted (non-GAAP) full-year 2018 diluted EPS guidance range of $6.00 to $6.15, up $0.53 compared to the prior guidance range of $5.47 to $5.62;
- A more detailed breakdown of the Company’s 2018 guidance by segment and by market can be found in the accompanying schedules.
non-gaap financial results
The company reports its financial performance in accordance with accounting principles generally accepted in the United States of America ("GAAP"). This press release refers to "Adjusted" amounts, which are Non-GAAP financial measures described below.
We utilize a number of different financial measures in analyzing and assessing the overall performance of our business, and in making operating decisions, forecasting and planning for future periods. We consider the use of the non-GAAP measures to be helpful in assessing the performance of the ongoing operation of our business. We believe that disclosing non-GAAP financial measures provides useful supplemental data that, while not a substitute for financial measures prepared in accordance with GAAP, allows for greater transparency in the review of our financial and operational performance.
Beginning with the second quarter of 2018 coinciding with the initial reporting of the DRG acquisition, the Company has elected to also present its financials and guidance on an Adjusted, non-GAAP basis for operating income, operating margin, net earnings and diluted earnings per share to exclude first year purchase accounting costs associated with its acquisitions, specifically one-time inventory step-up, backlog amortization and transaction costs for current and prior year acquisitions.
Management believes that this approach will provide improved transparency to the investment community in order to measure Curtiss-Wright’s core operating and financial performance, provide quarter-over-quarter comparisons excluding one-time items and show better comparisons among company peers.
Reconciliations of “Reported” GAAP amounts to “Adjusted” non-GAAP amounts are furnished within this release. All per share amounts are reported on a diluted basis.
conference call & webcast information
The Company will host a conference call to discuss second quarter 2018 financial results at 9:00 a.m. EDT on Thursday, July 26, 2018. A live webcast of the call and the accompanying financial presentation, as well as a replay of the call, will be made available on the internet by visiting the Investor Relations section of the Company’s website at www.curtisswright.com.
(Tables to Follow)
CURTISS-WRIGHT CORPORATION and SUBSIDIARIES | ||||||||||||||||||||||||||||||||||||||
CONDENSED CONSOLIDATED STATEMENTS OF EARNINGS (UNAUDITED) | ||||||||||||||||||||||||||||||||||||||
($'s in thousands, except per share data) | ||||||||||||||||||||||||||||||||||||||
Three Months Ended | Six Months Ended | |||||||||||||||||||||||||||||||||||||
June 30, | Change | June 30, | Change | |||||||||||||||||||||||||||||||||||
2018 | 2017 | $ | % | 2018 | 2017 | $ | % | |||||||||||||||||||||||||||||||
Product sales | $ | 511,676 | $ | 459,774 | $ | 51,902 | 11 | % | $ | 956,363 | $ | 883,003 | $ | 73,360 | 8 | % | ||||||||||||||||||||||
Service sales | 108,622 | 107,879 | 743 | 1 | % | 211,457 | 208,241 | 3,216 | 2 | % | ||||||||||||||||||||||||||||
Total net sales | 620,298 | 567,653 | 52,645 | 9 | % | 1,167,820 | 1,091,244 | 76,576 | 7 | % | ||||||||||||||||||||||||||||
Cost of product sales | 324,184 | 302,794 | 21,390 | 7 | % | 623,495 | 592,404 | 31,091 | 5 | % | ||||||||||||||||||||||||||||
Cost of service sales | 69,614 | 69,849 | (235 | ) | 0 | % | 136,634 | 136,895 | (261 | ) | 0 | % | ||||||||||||||||||||||||||
Total cost of sales | 393,798 | 372,643 | 21,155 | 6 | % | 760,129 | 729,299 | 30,830 | 4 | % | ||||||||||||||||||||||||||||
Gross profit | 226,500 | 195,010 | 31,490 | 16 | % | 407,691 | 361,945 | 45,746 | 13 | % | ||||||||||||||||||||||||||||
Research and development expenses | 15,054 | 15,788 | (734 | ) | (5 | %) | 30,995 | 31,379 | (384 | ) | (1 | %) | ||||||||||||||||||||||||||
Selling expenses | 32,665 | 29,055 | 3,610 | 12 | % | 64,185 | 58,513 | 5,672 | 10 | % | ||||||||||||||||||||||||||||
General and administrative expenses | 76,705 | 70,435 | 6,270 | 9 | % | 145,937 | 144,629 | 1,308 | 1 | % | ||||||||||||||||||||||||||||
Operating income | 102,076 | 79,732 | 22,344 | 28 | % | 166,574 | 127,424 | 39,150 | 31 | % | ||||||||||||||||||||||||||||
Interest expense | 9,566 | 10,750 | (1,184 | ) | (11 | %) | 17,770 | 21,127 | (3,357 | ) | (16 | %) | ||||||||||||||||||||||||||
Other income, net | 3,971 | 3,729 | 242 | 6% | 8,654 | 7,576 | 1,078 | 14% | ||||||||||||||||||||||||||||||
Earnings before income taxes | 96,481 | 72,711 | 23,770 | 33 | % | 157,458 | 113,873 | 43,585 | 38 | % | ||||||||||||||||||||||||||||
Provision for income taxes | (21,693 | ) | (22,061 | ) | 368 | (2 | %) | (39,027 | ) | (30,676 | ) | (8,351 | ) | 27 | % | |||||||||||||||||||||||
Net earnings | $ | 74,788 | $ | 50,650 | $ | 24,138 | 48 | % | $ | 118,431 | $ | 83,197 | $ | 35,234 | 42 | % | ||||||||||||||||||||||
Net earnings per share: | ||||||||||||||||||||||||||||||||||||||
Basic earnings per share | $ | 1.69 | $ | 1.15 | $ | 2.68 | $ | 1.88 | ||||||||||||||||||||||||||||||
Diluted earnings per share | $ | 1.68 | $ | 1.13 | $ | 2.66 | $ | 1.86 | ||||||||||||||||||||||||||||||
Dividends per share | $ | 0.15 | $ | 0.13 | $ | 0.30 | $ | 0.26 | ||||||||||||||||||||||||||||||
Weighted average shares outstanding: | ||||||||||||||||||||||||||||||||||||||
Basic | 44,124 | 44,213 | 44,144 | 44,221 | ||||||||||||||||||||||||||||||||||
Diluted | 44,553 | 44,807 | 44,604 | 44,825 |
CURTISS-WRIGHT CORPORATION and SUBSIDIARIES | |||||||||||||||
CONDENSED CONSOLIDATED BALANCE SHEETS (UNAUDITED) | |||||||||||||||
($'s in thousands, except par value) | |||||||||||||||
June 30, | December 31, | Change | |||||||||||||
2018 | 2017 | % | |||||||||||||
Assets | |||||||||||||||
Current assets: | |||||||||||||||
Cash and cash equivalents | $ | 218,898 | $ | 475,120 | (54 | %) | |||||||||
Receivables, net | 575,142 | 494,923 | 16 | % | |||||||||||
Inventories, net | 436,250 | 378,866 | 15 | % | |||||||||||
Other current assets | 53,953 | 52,951 | 2 | % | |||||||||||
Total current assets | 1,284,243 | 1,401,860 | (8 | %) | |||||||||||
Property, plant, and equipment, net | 374,995 | 390,235 | (4 | %) | |||||||||||
Goodwill | 1,103,562 | 1,096,329 | 1 | % | |||||||||||
Other intangible assets, net | 449,096 | 329,668 | 36 | % | |||||||||||
Other assets | 18,292 | 18,229 | 0 | % | |||||||||||
Total assets | $ | 3,230,188 | $ | 3,236,321 | 0 | % | |||||||||
Liabilities | |||||||||||||||
Current liabilities: | |||||||||||||||
Current portion of long-term and short-term debt | $ | 959 | $ | 150 | 539 | % | |||||||||
Accounts payable | 179,566 | 185,176 | (3 | %) | |||||||||||
Accrued expenses | 131,263 | 150,406 | (13 | %) | |||||||||||
Income taxes payable | 4,957 | 4,564 | 9 | % | |||||||||||
Deferred revenue | 231,187 | 214,891 | 8 | % | |||||||||||
Other current liabilities | 47,752 | 35,810 | 33 | % | |||||||||||
Total current liabilities | 595,684 | 590,997 | 1 | % | |||||||||||
Long-term debt | 813,150 | 813,989 | 0 | % | |||||||||||
Deferred tax liabilities, net | 56,143 | 49,360 | 14 | % | |||||||||||
Accrued pension and other postretirement benefit costs | 65,698 | 121,043 | (46 | %) | |||||||||||
Long-term portion of environmental reserves | 14,757 | 14,546 | 1 | % | |||||||||||
Other liabilities | 108,660 | 118,586 | (8 | %) | |||||||||||
Total liabilities | 1,654,092 | 1,708,521 | (3 | %) | |||||||||||
Stockholders' equity | |||||||||||||||
Common stock, $1 par value | 49,187 | 49,187 | 0 | % | |||||||||||
Additional paid in capital | 119,025 | 120,609 | (1 | %) | |||||||||||
Retained earnings | 2,047,250 | 1,944,324 | 5 | % | |||||||||||
Accumulated other comprehensive loss | (239,516 | ) | (216,840 | ) | (10 | %) | |||||||||
Less: cost of treasury stock | (399,850 | ) | (369,480 | ) | (8 | %) | |||||||||
Total stockholders' equity | 1,576,096 | 1,527,800 | 3 | % | |||||||||||
Total liabilities and stockholders' equity | $ | 3,230,188 | $ | 3,236,321 | 0 | % |
CURTISS-WRIGHT CORPORATION and SUBSIDIARIES | ||||||||||||||||||||||||||||
SEGMENT INFORMATION (UNAUDITED) | ||||||||||||||||||||||||||||
($'s in thousands) | ||||||||||||||||||||||||||||
Three Months Ended | Six Months Ended | |||||||||||||||||||||||||||
June 30, | June 30, | |||||||||||||||||||||||||||
Change | Change | |||||||||||||||||||||||||||
2018 | 2017 | % | 2018 | 2017 | % | |||||||||||||||||||||||
Sales: |
||||||||||||||||||||||||||||
Commercial/Industrial | $ | 312,463 | $ | 291,599 | 7 | % | $ | 609,104 | $ | 570,421 | 7 | % | ||||||||||||||||
Defense | 146,177 | 126,361 | 16 | % | 265,078 | 241,023 | 10 | % | ||||||||||||||||||||
Power | 161,658 | 149,693 | 8 | % | 293,638 | 279,800 | 5 | % | ||||||||||||||||||||
Total sales | $ | 620,298 | $ | 567,653 | 9 | % | $ | 1,167,820 | $ | 1,091,244 | 7 | % | ||||||||||||||||
Operating income (expense): |
||||||||||||||||||||||||||||
Commercial/Industrial | $ | 51,736 | $ | 43,620 | 19 | % | $ | 90,961 | $ | 74,172 | 23 | % | ||||||||||||||||
Defense | 38,641 | 21,128 | 83 | % | 58,369 | 32,225 | 81 | % | ||||||||||||||||||||
Power | 19,201 | 23,875 | (20 | %) | 34,543 | 39,420 | (12 | %) | ||||||||||||||||||||
Total segments | $ | 109,578 | $ | 88,623 | 24 | % | $ | 183,873 | $ | 145,817 | 26 | % | ||||||||||||||||
Corporate and other | (7,502 | ) | (8,891 | ) | 16 | % | (17,299 | ) | (18,393 | ) | 6 | % | ||||||||||||||||
Total operating income | $ | 102,076 | $ | 79,732 | 28 | % | $ | 166,574 | $ | 127,424 | 31 | % | ||||||||||||||||
Operating margins: |
||||||||||||||||||||||||||||
Commercial/Industrial | 16.6 | % | 15.0 | % | 160 | bps | 14.9 | % | 13.0 | % | 190 | bps | ||||||||||||||||
Defense | 26.4 | % | 16.7 | % | 970 | bps | 22.0 | % | 13.4 | % | 860 | bps | ||||||||||||||||
Power | 11.9 | % | 15.9 | % | (400 | bps) | 11.8 | % | 14.1 | % | (230 | bps) | ||||||||||||||||
Total Curtiss-Wright | 16.5 | % | 14.0 | % |
250 |
bps |
14.3 | % | 11.7 | % |
260 |
bps |
||||||||||||||||
Segment margins | 17.7 | % | 15.6 | % | 210 | bps | 15.7 | % | 13.4 | % | 230 | bps |
CURTISS-WRIGHT CORPORATION and SUBSIDIARIES | ||||||||||||||||||||||||||||
SALES BY END MARKET (UNAUDITED) | ||||||||||||||||||||||||||||
($'s in thousands) | ||||||||||||||||||||||||||||
Three Months Ended | Six Months Ended | |||||||||||||||||||||||||||
June 30, | June 30, | |||||||||||||||||||||||||||
Change | Change | |||||||||||||||||||||||||||
2018 | 2017 | % | 2018 | 2017 | % | |||||||||||||||||||||||
Defense markets: | ||||||||||||||||||||||||||||
Aerospace | $ | 98,268 | $ | 89,367 | 10 | % | $ | 174,209 | $ | 154,661 | 13 | % | ||||||||||||||||
Ground | 20,272 | 17,515 | 16 | % | 42,282 | 37,251 | 14 | % | ||||||||||||||||||||
Naval | 132,005 | 100,048 | 32 | % | 234,786 | 191,018 | 23 | % | ||||||||||||||||||||
Other | 3,422 | 5,964 | (43 | %) | 8,004 | 13,006 | (38 | %) | ||||||||||||||||||||
Total Defense | $ | 253,967 | $ | 212,894 | 19 | % | $ | 459,281 | $ | 395,936 | 16 | % | ||||||||||||||||
Commercial markets: | ||||||||||||||||||||||||||||
Aerospace | $ | 104,617 | $ | 100,353 | 4 | % | $ | 204,021 | $ | 198,966 | 3 | % | ||||||||||||||||
Power Generation | 102,075 | 114,773 | (11 | %) | 201,087 | 220,324 | (9 | %) | ||||||||||||||||||||
General Industrial | 159,639 | 139,633 | 14 | % | 303,431 | 276,018 | 10 | % | ||||||||||||||||||||
Total Commercial | $ | 366,331 | $ | 354,759 | 3 | % | $ | 708,539 | $ | 695,308 | 2 | % | ||||||||||||||||
Total Curtiss-Wright | $ | 620,298 | $ | 567,653 | 9 | % | $ | 1,167,820 | $ | 1,091,244 | 7 | % |
Use of Non-GAAP Financial Information (Unaudited)
The Corporation supplements its financial information determined under U.S. generally accepted accounting principles (GAAP) with certain non-GAAP financial information. Curtiss-Wright believes that these non-GAAP measures provide investors with additional insight into the Company’s ongoing business performance. These non-GAAP measures should not be considered in isolation or as a substitute for the related GAAP measures, and other companies may define such measures differently. Curtiss-Wright encourages investors to review its financial statements and publicly-filed reports in their entirety and not to rely on any single financial measure.
Beginning with the second quarter of 2018, coinciding with the initial reporting of the DRG acquisition, the Company has elected to also present its financials and guidance on an Adjusted, non-GAAP basis for operating income, operating margin, net earnings and diluted earnings per share to exclude first year purchase accounting costs associated with its acquisitions, specifically one-time inventory step-up, backlog amortization and transaction costs for current and prior year acquisitions that are included under GAAP.
Management believes that this approach will provide improved transparency to the investment community in order to measure Curtiss-Wright’s core operating and financial performance, provide quarter-over-quarter comparisons excluding one-time items and show better comparisons among company peers. Additional details and tables reconciling the GAAP to non-GAAP financial measures are included in this release.
The following definitions are provided:
Adjusted Operating Income, Operating Margin, Net Income and Diluted EPS
These Adjusted financials are defined as Reported Operating Income, Operating Margin, Net Income and Diluted EPS under GAAP excluding the impact of first year purchase accounting costs associated with acquisitions for current and prior year periods, specifically one-time inventory step-up, backlog amortization and transaction costs.
Organic Revenue and Organic Operating Income
The Corporation discloses organic revenue and organic operating income because the Corporation believes it provides investors with insight as to the Company’s ongoing business performance. Organic revenue and organic operating income are defined as revenue and operating income excluding the impact of foreign currency fluctuations and contributions from acquisitions made during the last twelve months.
Three Months Ended | ||||||||||||||||||||||||||||||||
June 30, | ||||||||||||||||||||||||||||||||
2018 vs. 2017 | ||||||||||||||||||||||||||||||||
Commercial/Industrial | Defense | Power | Total Curtiss-Wright | |||||||||||||||||||||||||||||
Sales | Operating income | Sales | Operating income | Sales | Operating income | Sales | Operating income | |||||||||||||||||||||||||
Organic | 5 | % | 16 | % | 15 | % | 86 | % | (7 | %) | (3 | %) | 4 | % | 32 | % | ||||||||||||||||
Acquisitions | 0 | % | 0 | % | 0 | % | 0 | % | 15 | % | (17 | %) | 4 | % | (5 | %) | ||||||||||||||||
Foreign Currency | 2 | % | 3 | % | 1 | % | (3 | %) | 0 | % | 0 | % | 1 | % | 1 | % | ||||||||||||||||
Total | 7 | % | 19 | % | 16 | % | 83 | % | 8 | % | (20 |
%) |
|
9 | % | 28 | % | |||||||||||||||
Six Months Ended | ||||||||||||||||||||||||||||||||
June 30, | ||||||||||||||||||||||||||||||||
2018 vs. 2017 | ||||||||||||||||||||||||||||||||
Commercial/Industrial | Defense | Power | Total Curtiss-Wright | |||||||||||||||||||||||||||||
Sales | Operating income | Sales | Operating income | Sales | Operating income | Sales | Operating income | |||||||||||||||||||||||||
Organic | 5 | % | 21 | % | 9 | % | 86 | % | (3 | %) | (2 | %) | 4 | % | 34 | % | ||||||||||||||||
Acquisitions | 0 | % | 0 | % | 0 | % | 0 | % | 8 | % | (10 | %) | 2 | % | (3 | %) | ||||||||||||||||
Foreign Currency | 2 | % | 2 | % | 1 | % | (5 | %) | 0 | % | 0 | % | 1 | % | 0 | % | ||||||||||||||||
Total | 7 | % | 23 | % | 10 | % | 81 | % | 5 | % | (12 |
%) |
|
7 | % | 31 | % | |||||||||||||||
Free Cash Flow and Free Cash Flow Conversion
The Corporation discloses free cash flow because it measures cash flow available for investing and financing activities. Free cash flow represents cash available to repay outstanding debt, invest in the business, acquire businesses, return capital to shareholders and make other strategic investments. Free cash flow is defined as cash flow provided by operating activities less capital expenditures. The Corporation discloses free cash flow conversion because it measures the proportion of net earnings converted into free cash flow and is defined as free cash flow divided by net earnings from continuing operations.
CURTISS-WRIGHT CORPORATION and SUBSIDIARIES | |||||||||||||||||||
NON-GAAP FINANCIAL DATA (UNAUDITED) | |||||||||||||||||||
($'s in thousands) | |||||||||||||||||||
Three Months Ended | Six Months Ended | ||||||||||||||||||
June 30, | June 30, | ||||||||||||||||||
2018 | 2017 | 2018 | 2017 | ||||||||||||||||
Net cash provided by operating activities | $ | 97,947 | $ | 85,873 | $ | 26,685 | $ | 60,932 | |||||||||||
Capital expenditures | (10,881 | ) | (12,914 | ) | (19,852 | ) | (23,288 | ) | |||||||||||
Free cash flow | $ | 87,066 | $ | 72,959 | $ | 6,833 | $ | 37,644 | |||||||||||
Pension payment | — | — | 50,000 | — | |||||||||||||||
Adjusted free cash flow | $ | 87,066 | $ | 72,959 | $ | 56,833 | $ | 37,644 | |||||||||||
Free Cash Flow Conversion | 116 | % | 144 | % | 48 | % | 45 | % |
CURTISS-WRIGHT CORPORATION | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
2018 Guidance (1) (2) | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
As of July 25, 2018 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
($'s in millions, except per share data) | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
2017 |
Low | High |
2018 Chg vs 2017 Reported |
Increase from Operational Performance |
Low | High |
2018 Chg vs 2017 Adjusted |
Adjustments (Non-GAAP) (3) |
Low | High |
2018 Chg vs 2017 Adjusted (3) |
|||||||||||||||||||||||||||||||||||||||||||||||
Sales: |
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Commercial/Industrial | $ | 1,163 | $ | 1,193 | $ | 1,213 | $ | 20 | $ | 1,213 | $ | 1,233 | $ | - | $ | 1,213 | $ | 1,233 | ||||||||||||||||||||||||||||||||||||||||
Defense | 555 | 565 | 575 | 10 | 575 | 585 | - | 575 | 585 | |||||||||||||||||||||||||||||||||||||||||||||||||
Power | 553 | 657 | 667 | - | 657 | 667 | - | 657 | 667 | |||||||||||||||||||||||||||||||||||||||||||||||||
Total sales | $ | 2,271 | $ | 2,415 | $ | 2,455 | 6 to 8% | $ | 30 | $ | 2,445 | $ | 2,485 | 8 to 9% | $ | - | $ | 2,445 | $ | 2,485 | 8 to 9% | |||||||||||||||||||||||||||||||||||||
Operating income: |
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Commercial/Industrial | $ | 168 | $ | 177 | $ | 182 | $ | 6 | $ | 183 | $ | 188 | $ | - | $ | 183 | $ | 188 | ||||||||||||||||||||||||||||||||||||||||
Defense | 119 | 121 | 124 | 3 | 124 | 127 | - | 124 | 127 | |||||||||||||||||||||||||||||||||||||||||||||||||
Power | 81 | 80 | 83 | 4 | 85 | 87 | 14 | 99 | 102 | |||||||||||||||||||||||||||||||||||||||||||||||||
Total segments | 368 | 378 | 389 | 13 | 391 | - | 402 | 14 | 405 | # | 416 | |||||||||||||||||||||||||||||||||||||||||||||||
Corporate and other | (34 | ) | (34 | ) | (35 | ) | - | (34 | ) | (35 | ) | - | (34 | ) | (35 | ) | ||||||||||||||||||||||||||||||||||||||||||
Total operating income | $ | 335 | $ | 343 | $ | 353 | 6 to 9% | $ | 13 | $ | 357 | $ | 367 | 7 to 10% | $ | 14 | $ | 371 | $ | 382 | 11 to 14% | |||||||||||||||||||||||||||||||||||||
Interest expense | $ | (41 | ) | $ | (36 | ) | $ | (37 | ) | $ | 1 | $ | (35 | ) | $ | (36 | ) | $ | - | $ | (35 | ) | $ | (36 | ) | |||||||||||||||||||||||||||||||||
Other income, net | 16 | 14 | 14 | 1 | 15 | 15 | - | 15 | 15 | |||||||||||||||||||||||||||||||||||||||||||||||||
Earnings before income taxes | 309 | 322 | 331 | - | 337 | 347 | - | 352 | 361 | |||||||||||||||||||||||||||||||||||||||||||||||||
Provision for income taxes | (88 | ) | (77 | ) | (79 | ) | (4 | ) | (81 | ) | (83 | ) | (3 | ) | (84 | ) | (87 | ) | ||||||||||||||||||||||||||||||||||||||||
Net earnings | $ | 222 | $ | 245 | $ | 251 | $ | 12 | $ | 256 | $ | 263 | $ | 11 | $ | 267 | $ | 274 | ||||||||||||||||||||||||||||||||||||||||
Diluted earnings per share | $ | 4.96 | $ | 5.47 | $ |